Key Financial Metrics

ROI

75.00%

Cash flow projections

$1,100.00

Cap rate

17.00%

NOI (Net Operating Income)

$900.00

Cash on cash return

19.00%

Post repair value

Overview of Financial Details

Purchase Cost

$40,000.00

Rehab cost

$19,100.00

Operating reserve

$4,450.00

Pie Assets Fee

$3,450.00

Rehab cost breakdown

hvac

$1,111.00

$12,112.00

FUCK

$12,116.00

Total - $25,339.00

Detailed analysis of acquisition costs, ongoing operational expenses, and capital expenditure reserves. This breakdown helps investors understand the complete cost structure of the investment.

ROI

75.00%

Cash flow projections

$1,100.00

Cap rate

17.00%

NOI (Net Operating Income)

$900.00

Cash on cash return

19.00%

Post repair value

Year-by-year financial forecast showing anticipated revenue growth, expense trends, and net cash flow. These projections account for market conditions, lease terms, and potential economic scenarios.

Comprehensive forecast of expected operating expenses including property management, maintenance, insurance, taxes, and other overhead costs that impact net operating income.

Projected annual returns based on current market analysis and historical performance. Includes estimated cash-on-cash returns, IRR, and total ROI over 5 and 10-year horizons.

Get Started

Everyone gets a piece of the pie

Stay updated with insights, offers, and opportunities by
subscribing to our newsletter.

Discord

Join our Discord

Company

Page

About Us Philosophy Work With Us FAQ

View Assets Start Your Investment Strategies

377 Rector pl, New York,
NY 10280

Mail

info@pieassets.com

Phone

917-375-2438

Company

Page

About Us Philosophy Work With Us FAQ

View Assets Start Your Investment Strategies

Contact

377 Rector pl, New York,
NY 10280

Mail

info@pieassets.com

Phone

917-375-2438

Key Financial Metrics

ROI

75.00%

Cash flow projections

$1,100.00

Cap rate

17.00%

NOI (Net Operating Income)

$900.00

Cash on cash return

19.00%

Post repair value

Overview of Financial Details

Purchase Cost

$40,000.00

Rehab cost

$19,100.00

Operating reserve

$4,450.00

Pie Assets Fee

$3,450.00

Rehab cost breakdown

hvac

$1,111.00

$12,112.00

FUCK

$12,116.00

Total - $25,339.00

Detailed analysis of acquisition costs, ongoing operational expenses, and capital expenditure reserves. This breakdown helps investors understand the complete cost structure of the investment.

ROI

75.00%

Cash flow projections

$1,100.00

Cap rate

17.00%

NOI (Net Operating Income)

$900.00

Cash on cash return

19.00%

Post repair value

Year-by-year financial forecast showing anticipated revenue growth, expense trends, and net cash flow. These projections account for market conditions, lease terms, and potential economic scenarios.

Comprehensive forecast of expected operating expenses including property management, maintenance, insurance, taxes, and other overhead costs that impact net operating income.

Projected annual returns based on current market analysis and historical performance. Includes estimated cash-on-cash returns, IRR, and total ROI over 5 and 10-year horizons.

$100.00

Total Invested

Number of Investors

Invest

Price per share

$690.00

Estimated Cost

$0.00

Minimum allowed -

$100.00

Maximum allowed -

$2,000.00

Invest

Home

Assets

Investor Resources

About us

Coming Soon

PIE Silverage is coming soon. Sign up to get notified when it's available.

Residential

Fix and Flip

PIE Silverage

160 Silverage Ave, Memphis, TN 38109

1951r.

935sq ft

$40,000.00

Purchase price

$19,100.00

Rehab cost

$69,000.00

Total Cost

Holding Period (months)

Total - $25,339.00

Total - $25,339.00

Redirecting to Invown...

Coming Soon