Key Financial Metrics

ROI

19.70%

Cash flow projections

$1,800.00

Cap rate

9.50%

NOI (Net Operating Income)

$1,650.00

Cash on cash return

9.50%

Post repair value

$0.00

Overview of Financial Details

Purchase Cost

$52,000.00

Rehab cost

$28,500.00

Operating reserve

$4,000.00

Pie Assets Fee

$4,350.00

Rehab cost breakdown

dfsdf

$222.00

efewfewf

$3,333.00

ddddd

$32,432.00

Total - $35,987.00

Detailed analysis of acquisition costs, ongoing operational expenses, and capital expenditure reserves. This breakdown helps investors understand the complete cost structure of the investment.

ROI

19.70%

Cash flow projections

$1,800.00

Cap rate

9.50%

NOI (Net Operating Income)

$1,650.00

Cash on cash return

9.50%

Post repair value

$0.00

Year-by-year financial forecast showing anticipated revenue growth, expense trends, and net cash flow. These projections account for market conditions, lease terms, and potential economic scenarios.

Comprehensive forecast of expected operating expenses including property management, maintenance, insurance, taxes, and other overhead costs that impact net operating income.

Projected annual returns based on current market analysis and historical performance. Includes estimated cash-on-cash returns, IRR, and total ROI over 5 and 10-year horizons.

Get Started

Everyone gets a piece of the pie

Stay updated with insights, offers, and opportunities by
subscribing to our newsletter.

Discord

Join our Discord

Company

Page

About Us Philosophy Work With Us FAQ

View Assets Start Your Investment Strategies

377 Rector pl, New York,
NY 10280

Mail

info@pieassets.com

Phone

917-375-2438

Company

Page

About Us Philosophy Work With Us FAQ

View Assets Start Your Investment Strategies

Contact

377 Rector pl, New York,
NY 10280

Mail

info@pieassets.com

Phone

917-375-2438

Key Financial Metrics

ROI

19.70%

Cash flow projections

$1,800.00

Cap rate

9.50%

NOI (Net Operating Income)

$1,650.00

Cash on cash return

9.50%

Post repair value

$0.00

Overview of Financial Details

Purchase Cost

$52,000.00

Rehab cost

$28,500.00

Operating reserve

$4,000.00

Pie Assets Fee

$4,350.00

Rehab cost breakdown

dfsdf

$222.00

efewfewf

$3,333.00

ddddd

$32,432.00

Total - $35,987.00

Detailed analysis of acquisition costs, ongoing operational expenses, and capital expenditure reserves. This breakdown helps investors understand the complete cost structure of the investment.

ROI

19.70%

Cash flow projections

$1,800.00

Cap rate

9.50%

NOI (Net Operating Income)

$1,650.00

Cash on cash return

9.50%

Post repair value

$0.00

Year-by-year financial forecast showing anticipated revenue growth, expense trends, and net cash flow. These projections account for market conditions, lease terms, and potential economic scenarios.

Comprehensive forecast of expected operating expenses including property management, maintenance, insurance, taxes, and other overhead costs that impact net operating income.

Projected annual returns based on current market analysis and historical performance. Includes estimated cash-on-cash returns, IRR, and total ROI over 5 and 10-year horizons.